Quarterly report pursuant to sections 13 or 15(d)

4. Long Term Notes Payable and Accrued Interest (Tables)

v2.3.0.11
4. Long Term Notes Payable and Accrued Interest (Tables)
6 Months Ended
Jun. 30, 2012
Notes to Financial Statements  
Black-Scholes valuation for the warrants

 

Debt Discount was recorded in the amount of $379,689, based on the Black-Scholes valuation for the warrants issued using the following assumptions:

 

Risk-free interest rate 0.73%
Expected life in years 5
Dividend yield 0
Expected volatility 63.65%

 

Long term notes payable and accrued interest
    6/30/2012     12/31/2011  
Debenture - $1,000,000 16% senior secured convertible   $ 1,000,000     $  
Debt Discount     (378,107 )      
Accrued Interest     1,333        
Total Notes Payable and Accrued Interest     623,226        
Less:  Current Portion            
Long Term Portion   $ 623,226     $