Annual report pursuant to Section 13 and 15(d)

3. Business Combination (Tables)

v2.4.1.9
3. Business Combination (Tables)
12 Months Ended
Dec. 31, 2014
Business Combination Tables  
Purchase Price Allocation
    Allocated Fair Value  
Cash   $ 283,199  
Accounts Receivable     89,398  
Prepaid Expenses and Other Assets     145,574  
Property and equipment, net     75,385  
Identifiable artistic-related intangible assets (a)     1,740,000  
Total assets acquired     2,333,556  
         
Accounts Payable     (404,757 )
Accrued Expenses     (450,000 )
Short Term Debt - Related Party     (516,966 )
Disputed Trade Payable     (925,000 )
Total liabilities assumed     (2,296,723 )
         
Net assets acquired     36,833  
         
Consideration (b)     10,402,638  
         
Goodwill   $ 10,365,805  
Proforma information
    Year Ended  
    12/31/2014     12/31/2013  
Revenues   $ 925,788     $ 2,752,830  
Net Loss (1)   $ (3,728,599 )   $ (5,855,925 )