Quarterly report pursuant to sections 13 or 15(d)

Consolidated Statements of Cash Flows (unaudited)

v2.3.0.11
Consolidated Statements of Cash Flows (unaudited) (USD $)
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Net Loss $ (942,578) $ (698,196)
Adjustments to reconcile net loss to net cash provided in operating activities:    
Depreciation Expense 6,771 7,041
Amortization Expense 102,323 330,065
Issuance of Common Stock for Services 9,690  
Stock Compensation Expense 306,367 63,894
Decrease (increase) in operating assets    
Accounts Receivable 611,585 100,560
Inventory (25,672) (67,463)
Prepaid Expenses & Other Assets (209,249) (20,710)
Increase (decrease) in operating liabilities    
Accounts Payable (519,492) 24,326
Accrued Salaries 136,548 242,389
Accrued Interest – Related Party 63,594 22,662
Other Accrued Expenses 377,377 (45,645)
Net cash provided/(used) in operating activities (82,736) (41,077)
Cash Flows from Investing Activities:    
Investment in Intangible Assets (116,422) (99,924)
Purchase of Fixed Assets (7,720) (11,017)
Net cash provided/(used) by investing activities (124,142) (110,941)
Cash Flows from Financing Activities:    
Sale of Common Stock 860,000  
Common Stock Subscription Payable   33,443
Common Stock Offering Cost (1,770) (10,470)
Payments on Related Party Debt (120,000)  
Net cash provided/(used) by financing activities 738,230 22,973
Net increase/(decrease) in cash 531,352 (129,045)
Beginning Cash Balance 207,880 247,865
Ending Cash Balance 739,232 118,820
Cash paid for income taxes 0 0
Cash paid for interest 1,145 1,186
Accrued Salaries and wages reclassified to Long Term Notes Payable   1,773,377
Related Party Note converted to Common Stock $ 200,000