Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Stockholders' Equity

v3.21.1
Consolidated Statements of Stockholders' Equity - USD ($)
Common Stock [Member]
Preferred Stock
Additional Paid-In Capital
Accumulated Deficit
Other Comprehensive Loss
Total
Beginning balance, shares at Dec. 31, 2018 9,457,859 2,120        
Beginning balance, value at Dec. 31, 2018 $ 9,458 $ 2 $ 63,537,915 $ (50,702,486) $ (5,118) $ 12,839,771
Proceeds from Securities Purchase Agreement, net, shares 2,609,052        
Proceeds from Securities Purchase Agreement, net, value $ 2,609 3,018,943 3,021,552
Proceeds From Warrant Exchange, Net, shares 4,592,029        
Proceeds From Warrant Exchange, Net, value $ 4,592   1,340,776     1,345,368
Cumulative effect of adoption of ASC (4,306) (4,306)
Issuance of Common Stock for Services, shares 1,117,965        
Issuance of Common Stock for Services, value $ 1,118 965,981 967,099
Share Based Compensation 184,259 184,259
Value Of Beneficial Conversion Feature resulting from debt extinguishment (213,700) (213,700)
Value of Beneficial Conversion Feature, value 3,380,289 (3,380,289)
Value of Preferred Stock Conversion, shares issued 4,100,819          
Value of Preferred Stock Conversion, value issued $ 4,101    
Value of Preferred Stock Conversion, shares converted   (1,023)        
Value of Preferred Stock Conversion, shares converted value   $ (1) (4,100)      
Value of Warrant Inducement 181,884 (181,884)
Value of Warrant Modification 479,000 (296,925) 182,075
Warrants Issued As Part Of Debt Extinguishment 2,245,829 2,245,829
Net Loss (11,481,245) (11,481,245)
Ending balance, shares at Dec. 31, 2019 21,877,724 1,097        
Ending balance, value at Dec. 31, 2019 $ 21,878 $ 1 75,117,076 (66,047,135) (5,118) 9,086,702
Value of Preferred Stock Conversion, shares 5,219,048 (1,097)        
Value of Preferred Stock Conversion, value $ 5,219 $ (1) (5,218)
Proceeds from Securities Purchase Agreement, net, shares 88,900,000        
Proceeds from Securities Purchase Agreement, net, value $ 88,900 98,494,649 98,583,549
Issuance of Common Stock for Services, shares 1,249,747        
Issuance of Common Stock for Services, value $ 1,250 1,739,251 1,740,501
Share Based Compensation 8,929,445 8,929,445
Derivative Liability Adjustment 171,835,729 171,835,729
Note Conversion, shares 65,476,190        
Note Conversion, value $ 65,476 (120,663) (55,187)
Warrant Exercise, shares 75,715,805        
Warrant Exercise, value $ 75,716 9,032,519 (1,840,384) 7,267,851
Warrant Revaluation: Exercised 219,034,621 219,034,621
Warrants Issued 4,443,271 4,443,271
Net Loss (401,669,805) (401,669,805)
Ending balance, shares at Dec. 31, 2020 258,438,514        
Ending balance, value at Dec. 31, 2020 $ 258,439 $ 588,500,680 $ (469,557,324) $ (5,118) $ 119,196,677